| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | (11) |
|---|---|---|---|---|---|---|---|---|---|---|
| A | ($10,000) | ($140,000) | ($150,000) | $200,000 | 1⁄5 | $6,000 | ||||
| B | (5,000) | 105,000 | 100,000 | 300,000 | 3⁄10 | 9,000 | $9,000 | $91,000 | 6/326 × | $1,674.85 |
| 91,000 | ||||||||||
| C | 75,000 | 175,000 | 250,000 | 500,000 | 1⁄2 | 15,000 | 15,000 | 235,000 | 6/326 × | 4,325.15 |
| 235,000 | ||||||||||
| Total | 60,000 | 140,000 | 200,000 | 1,000,000 | 30,000 | 24,000 | 326,000 | 6,000.00 | ||
| Column: | ||||||||||
| (1) Member. | ||||||||||
| (2) Earnings and profits of the taxable year. | ||||||||||
| (3) Accumulated earnings and profits at beginning of taxable year. | ||||||||||
| (4) Total current and accumulated earnings and profits (column 2 plus column 3). | ||||||||||
| (5) Compensation of participating employees. | ||||||||||
| (6) Contribution formula: 50 percent of consolidated earnings and profits, allocated among participating member in proportion of covered payroll of each to covered payroll of consolidated group. | ||||||||||
| (7) Individual contribution had it not been prevented. | ||||||||||
| (8) Individual contribution made by each employer for its own employees. | ||||||||||
| (9) Balance of accumulated earnings and profits (column 4 minus column 8). | ||||||||||
| (10) Proportion of make-up contribution. | ||||||||||
| (11) Make-up contribution. | ||||||||||
[T.D. 6500, 25 FR 11688, Nov. 26, 1960, as amended by T.D. 9849, 84 FR 9234, Mar. 14, 2019]